Financial Information
The following data shows financial information of the Chipotle Mexican Grill. The data presented is fictitious for the sake of calculation and therefore, do not represent actual financial information of Chipotle Mexican Grill. During 2017 financial year, Chipotle produced and sold 1, 500,000 Romaine Lettuce, 1,500, 000 Guacamole, and 1, 500, 000 Crispy Corn Tacos.
Product | Romaine Lettuce | Guacamole | Crispy Corn Tacos |
Units produced And sold |
1500000 | 1500000 | 1500000 |
Selling price/unit | $4 | $2 | $3 |
Direct labor cost/unit | $0.5 | $0.5 | $0.75 |
Direct material cost/ Unit |
$0.75 | $0.5 | $0.5 |
Delegate your assignment to our experts and they will do the rest.
Indirect costs for all three products
.Indirect Components | Costs |
Material Purchasing | $600,000 |
Equipment Setups | $750000 |
Product packaging | $700000 |
Equipment testing | $850000 |
Equipment maintenance | $800000 |
Total | $3700000 |
Activity Pool |
Cost Driver Activity Units |
Cost Driver Unit Costs |
Total activity Romaine Lettuce |
Total activity Guacamole |
Total Activity Tacos |
Material purchasing | Number of purchase orders | $1500 | 200 | 150 | 250 |
Equipment setups | Number of setups | $1200 | 400 | 300 | 350 |
Product packaging |
Number of product packages Packed |
$0.20 | 1000000 | 800000 | 750000 |
Equipment testing | Number of tests | $100 | 3500 | 2000 | 2500 |
Equipment maintenance | Number of batch runs | $1200 | 500 | 300 | 400 |
Computations
Direct Cost (Traditional Method)
Direct costs are prices that directly contribute to the production of a specific good ( Husted et al., 2018 ). These costs may include direct labor cost or direct raw material cost. For example, if an employee is hired to perform a task, the expenses paid for their labor is direct cost. Direct costs are also known as variable costs.
Total direct cost = direct material cost + direct labor costs
Product | Romaine LETTUCE | Guacamole | Tacos | Total |
Units Sold | 1500000 | 1500000 | 1500000 | |
Selling Price/unit | 4 | 2 | 3 | |
Direct labor cost/unit | 0.5 | 0.5 | 0.75 | |
Direct material cost/unit | 0.75 | 0.5 | 0.5 | |
Sales Revenue | 6000000 | 3000000 | 4500000 | 13500000 |
Direct labor cost | 750000 | 750000 | 1125000 | 2625000 |
Direct material cost | 1125000 | 750000 | 750000 | 2625000 |
Total direct cost | 1875000 | 1500000 | 1875000 | 5250000 |
Indirect Costs
Indirect costs are expenses that are not directly attributable to a production of a certain good. These costs may include rent, management, and maintenance ( Huang, 2018 ). These costs are also known as fixed costs. The total indirect costs is $3,700,000 while the total direct cost of is 5250000. The ration of indirect costs: direct cost is 3700000/5250000 = 0.7048. Therefore, indirect costs are 0.7048 times direct costs.
Indirect costs for Romaine Lettuce = 0.7048 * Its direct cost
= 0.7048*18755000
= 1321429
Indirect cost for Guacamole = 0.7048 * 1500000
= 1057142
Indirect cost for Tacos = 0.7048 * 1875000
= 1321429
Net Profit under Traditional Costing Methods
Net profit is the difference between sales revenue and the total cost of production ( Monroy et al., 2014 ).
Total cost of production = direct costs + indirect costs
Product | Romaine LETTUCE | Guacamole | Tacos |
Units Produced and sold | 1500000 | 1500000 | 1500000 |
Total direct cost | 1875000 | 1500000 | 1875000 |
Total indirect cost | 1321429 | 1057142 | 1321429 |
Revenue per unit | 4 | 2 | 3 |
Direct cost per unit | 1.25 | 1 | 1.25 |
Indirect cost per unit | 0.880952667 | 0.704761333 | 0.880953 |
Net profit per unit | 1.869047333 | 0.295238667 | 0.869047 |
Net profit margin per unit | 0.467261833 | 0.147619333 | 0.289682 |
Activity Based Costing
Direct Costs
Direct costs under activity based method are the same as direct costs under traditional methods.
Product | Romaine LETTUCE | Guacamole | Tacos | Total |
Units Sold | 1500000 | 1500000 | 1500000 | |
Selling Price/unit | 4 | 2 | 3 | |
Direct labor cost/unit | 0.5 | 0.5 | 0.75 | |
Direct material cost/unit | 0.75 | 0.5 | 0.5 | |
Sales Revenue | 6000000 | 3000000 | 4500000 | 13500000 |
Direct labor cost | 750000 | 750000 | 1125000 | 2625000 |
Direct material cost | 1125000 | 750000 | 750000 | 2625000 |
Total direct cost | 1875000 | 1500000 | 1875000 | 5250000 |
Overhead Costs/ Indirect Costs per unit
In the below table, A is the Romaine Lettuce, B is Guacamole, and C is Crispy Corn Tacos.
Activity pool | Cost Driver | Cost Driver Units Cost | Total activity A | Total activity B | Total activity C | Total cost A | Total cost B | Total cost C | Cost per unit A | Cost per unit B | Cost per unit C | Total Indirect costs |
Material Purchasing | Number of purchase orders | 1500 | 200 | 150 | 250 | 300000 | 225000 | 375000 | 0.2 | 0.15 | 0.25 | 900000 |
Equipment setups | Number of set ups | 1200 | 400 | 300 | 350 | 480000 | 360000 | 420000 | 0.32 | 0.24 | 0.28 | 1260000 |
Product packaging | Number of packages packed | 0.2 | 1000000 | 800000 | 750000 | 200000 | 160000 | 150000 | 0.133333333 | 0.106666667 | 0.1 | 510000 |
Equipment testing | Number of tests | 100 | 3500 | 2000 | 2500 | 350000 | 200000 | 250000 | 0.233333333 | 0.133333333 | 0.166666667 | 800000 |
Equipment maintenance | Number of batch runs | 1200 | 500 | 300 | 400 | 600000 | 360000 | 480000 | 0.4 | 0.24 | 0.32 | 1440000 |
Total | 1930000 | 1305000 | 1675000 | 1.286666667 | 0.87 | 1.116666667 | 4910000 |
Net Profit under ABC
Product | Lettuce | Guacamole | Tacos |
Units produced and sold | 1500000 | 1500000 | 1500000 |
Total direct costs | 1875000 | 1500000 | 1875000 |
Total overhead costs | 1930000 | 1305000 | 1675000 |
Revenues per unit | 4 | 2 | 3 |
Direct costs per unit | 1.25 | 1 | 1.25 |
Overhead cost per unit | 1.28666667 | 0.87 | 1.1166667 |
Net profit per unit | 1.46333333 | 0.13 | 0.6333333 |
Net profit margin | 0.36583333 | 0.065 | 0.2111111 |
Product profitability | Lettuce | Guacamole | Tacos |
Traditional cost allocation | 46.7% | 14.7% | 29% |
Activity based costing approach | 36.6% | 6.5% | 21.1% |
MEMORANDUM
TO: CEO CHIPOTLE MEXICAN GRILL
FROM: JOHN SMITH
CC: PRODUCTION MANAGER CHIPOTLE MEXICAN GRILL
DATE: 18/07/2018
SUBJECT: COSTING METHOD
Product Costing Methods
Product costing method in any manufacturing industry, such as food manufacturing industry like restaurants, are financial techniques that are used for better understanding of the value of inputs and what such inputs produces in the production process. Product costing method enables the corporate management to track and categorize information regarding the value of input and outputs. This makes it possible for corporate management to determine key industry performance indicators such as cost per unit production with a high degree of accuracy ( Huang , 2018) . Such information is also essential for the sake of making important decisions such as product pricing, future investments, competitive strategies, production levels, among others. The management also requires such information for effective internal management.
The basics of costing methods include fixed costs, variable costs, direct costs, and indirect costs. Fixed costs are those costs that are not affected by changes in production. Such costs would accrue even in a situation where there is no production. Fixed costs include rent, taxes on property owned, salaries of the executive, and interest payments. The idea of a fixed cost is only relevant within a certain time frame. This is because, after some time such costs might vary. For instance, in a situation where the company decides to expand its production due to increased product demands, the firm will have to adopt higher level expenditure leading to more expenditure on rent, equipment, property taxes, among others. On the other hand, variable costs change with respect to the level of output. Such costs include the cost of materials used in the production process. Increase in output level will require a proportionate increase in the cost of materials used and vice versa. Direct costs/prime costs are costs which are easily traceable to the object to be evaluated ( Huang , 2018) . These costs are directly required to produce a certain good. They can be either direct labor cost or direct material costs. Indirect costs, on the other hand, are not readily traceable to the costed object.
Traditional Costing Vs Activity-Based Costing
Product costing methods are categorized into traditional costing methods and activity-based costing method. Traditional costing method includes process and job-order costing. Process costing involves analysis of the net cost accrued during the manufacturing process, say production of tacos, over a specified period of time. The unit cost of producing tacos for sale is found by dividing the net costs accrued while producing tacos by the total units of tacos produced for sale ( Huang , 2018) . Due to the various processes involved in the production process, a unit cost is determined for each step, and an average unit cost is determined for the entire production process. On the other hand, in job-order costing, all costs are tracked on an individual product basis. This costing method is only applicable to a situation where there are a few products produced or where each product unit is customized. Job- order costing doesn’t require averaging of the cost incurred per unit since each unit might be different ( Husted et al., 2018) . Traditional costing method allocates factory overhead to products with respect size of production resources consumed.
The main problem with traditional costing method is that factory overhead might exceed the basis of allocation. Due to this, a slight change in the volume of resources used could result in a massive change in overhead applied. For example, suppose in a restaurant overhead should be charged at the rate of $ 10 per direct labor hour, if there is a small change in manufacturing process increases the direct labor by one hour, the cost of the product will also increase by $10 of overhead ( Husted et al., 2018) . Such nonsensical large changes in applied overhead are realized due to the fact that there is no direct relationship between factory overhead and volume of production resources. Because of this issue with traditional costing, activity-based costing was developed ( Huang , 2018) . Activity-based costing was meant to circumvent this problem through application of in-depth analysis of the relationship between overhead costs and cost drivers. Most cost drivers are essential in the creation of a more reasonable allocation of overhead costs. However, traditional costing is still relevant for financial statements reporting where the application of overhead to the size of units produced is intended for valuing ending inventory. This does not affect the management decision-making perspective.
Activity-based costing (ABC) is a complementary method to the traditional costing method. ABC involves analyses of the activities, gathering all costs, tracing costs to the activities, setting up output measures, and analysis of the costs. Under this costing method, activities considered as events that are cost drivers. Examples of cost drivers include purchase orders, the power consumed, maintenance requests, and machine setups. Cost drivers can be categorized into two classes that is transaction drivers and duration drivers. Transaction drivers involve how many times an activity occurs while duration drivers are used to measure the duration an activity will take to complete ( Huang , 2018) . ABC method is characterized by five broad levels of activities which are not related to the size of units produced. These activities include consumer level activity, batch-level activity, product-level activity, organization sustaining activity, and unit-level activity.
Advantages and Disadvantages of Traditional Costing
Calculation of cost of goods sold under traditional costing is simple. Expenses are assigned according to average overhead rate. Companies can, therefore, determine rates by applying all the indirect costs equally in a common unit, like labor hours. This is simpler as compared to the alternative method. Its simplicity also means less time spent in performing calculations for traditional costing as well as less expenditure on expensive systems for tracking expenses hence it is cost-effective. Traditional costing method is preferable by many companies because it is widely understood internally hence remains effective in situations where overhead costs are lower as compared to direct costs. Moreover, traditional costing is easy to explain externally and therefore most preferred to be used in financial statements.
Although simple and cost-effective, traditional costing method may be less preferred due to some limitations. Limited accuracy regarding calculation of overheads has led to traditional costing being shunned by most businesses ( Monroy et al., 2014) . Calculation under this method has led to the distortion of actual overhead expenses. By not considering each activity for a specific product and instead, assigning costs arbitrarily, traditional costing skews essential measures such as product’s profitability ( Huang , 2018) . Traditional costing is also not helpful in waste reduction since it does not show the very indirect cost for each product. Traditional costing method is also too simple for today’s businesses.
Advantages and Disadvantages of Activity Based Costing
Activity-based costing provides a more accurate method of cost calculation, hence more reasonable pricing decisions. This method also increases the comprehensive understanding of cost drivers and overheads. This enables businesses to identify costly and non –value adding activities, helping them minimize wastes. ABC is suitable for today’s complicated businesses as it enhances product and customer profitability analysis. However, ABC may be complex to implement; implementing this system may also be costly as it involves training of accountants to adapt to this complex method. In addition, using ABC in financial statements may pose a challenge in understanding the inventory.
Preferred Costing Method
Although Activity-Based Costing may be complex and costly as compared to traditional costing, it offers much more benefits that cover for its costs. Activity-based costing requires a comprehensive knowledge of resources and activities that are involved in indirect support work while in traditional cost accounting, only total indirect cost and a simple allocation rule is required. Under ABC, it is possible to distribute individual overhead components differently for different products. One product may require relatively more maintenance resources compared to others which might require relatively fewer maintenance resources. Some products may also require more resources for machine set up. On the other hand, traditional cost accounting puts overhead components in fewer categories or even uses a single allocation rate for all products. Overhead costs under activity-based costing are treated as direct costs whereby the cost estimates reflect actual cost driver usage for each product hence enables apportioning of individual product units.
In addition, net profit calculated under activity-based costing is more accurate as it reflects the true cost of production of the products as compared to net profit under traditional costing approach. Activity-based costing is therefore superior to traditional costing approach in terms of identifying genuinely profitable and unprofitable products, identifying and eliminating unnecessary expenses, distinguishing between value-added and non-value added activities, and pricing products to attain acceptable margins. As a result, activity-based costing can be used by the organization in budgeting, financial planning, human capital management, and performance measurement. Activity-based costing approach is therefore recommendable for Chipotle Mexican Grill since it identifies genuinely profitable products.
I hope this information will be helpful regarding cost methods strategies used by your company.
Thank you,
Signatory:
References
Huang, Q. I. (2018). Skylar, Inc.: Traditional Cost System vs. Activity-Based Cost System¨ CA Managerial Accounting Case Study. Applied Finance and Accounting , 4 (2), 55-66.
Husted, H., Kristensen, B. B., Andreasen, S. E., Skovgaard Nielsen, C., Troelsen, A., & Gromov, K. (2018). Time-driven activity-based cost of outpatient total hip and knee arthroplasty in different set-ups. Acta orthopaedica , 1-7.
Monroy, C. R., Nasiri, A., & Peláez, M. Á. (2014). Activity Based Costing, Time-Driven Activity Based Costing and Lean Accounting: Differences among three accounting systems’ approach to manufacturing. In Annals of Industrial Engineering 2012 (pp. 11-17). Springer, London.