The DuPont equation is a relatively fast and straightforward way to evaluate the general condition of an organization. The analytic methodology was first used by the DuPont Corporation in the 1920s to assess their company's component section of the return on equity ( Lockamy III, 2017 ). The analytic tool will as a result of this be used to compute the financial statements of Apple Inc. to determine its health.
Thus,
DuPont = A. Turnover x NP Margin x Equity M.
But,
Turnover = Rev ÷ Av. T. Assets
NP Margin = N. Income ÷ Rev
Equity M. = Av. T. Assets ÷ Av. S. Equity
In 2016,
Turnover = 215,639,000/321,686,000 = 0.670340021014281
Apple Inc. has been using its assets effectively in producing sales in as much as it has a large asset base.
Delegate your assignment to our experts and they will do the rest.
NP Margin = 45,687,000/215,639,000 = 0.211867983064288
The company managed to produce profits in the last quarter of the year equivalent to 21 cents for each sale in the dollar.
Equity M. = 321,686,000/119,629,000 = 2.689030251862007
Apple Inc. has demonstrated a good asset to debt ratio.
DuPont =2.689030251862007x0.211867983064288x0.670340021014281=0.3819057252004113
From the results, the company is efficient in using shareholders resources in generating profits.
2017,
Turnover = 229,234,000/375,319,000 = 0.6107711040474903
The effectiveness of the use of company assets in generating sales is still evident.
NP Margin = 48,351,000/229,234,000 = 0.2109242084507534
In the last quarter of the year the company made profits equivalent to 21 cents for every sale made.
Equity M. = 375,319,000/134,047,000 = 2.799906003118309
The debt to equity ratio is still very strong.
DuPont = 0.6107711040474903 x 0.2109242084507534 x2.799906003118309= 0.360701843383291
The company continues to show its ability in turning shareholder’s money into profits.
2018,
Turnover = 265,595,000/365,725,000 = 0.0727185726980655
The company has become more efficient compared to the previous two years in the use of its assets to generate sales.
NP Margin = 59,531,000/265,595,000 = 0.2241420207458725
There was a slight increase in profits equivalent from 21 to 22 cents for each sale in dollar.
Equity M. = 365,725,000/107,147,000 = 3.413301352347709
The debts are more than covered by the asset base and in case of default can be repaid three times over ( Etzioni, 2018) .
DuPont = 0.0727185726980655x0.2241420207458725x3.413301352347709=0.0556343811934677
The use of shareholders equity is not as strong compared to the two previous years.
References
Etzioni, A. (2018). Apple: Good business, poor citizen?. Journal of Business Ethics , 151 (1), 1-11.
Lockamy III, A. (2017, July). An examination of external risk factors in Apple Inc.’s supply chain. In Supply Chain Forum: An International Journal (Vol. 18, No. 3, pp. 177-188). Taylor & Francis.