27 Jul 2022

181

How to Prepare a Traditional Income Statement

Format: APA

Academic level: College

Paper type: Essay (Any Type)

Words: 461

Pages: 2

Downloads: 0

Question 1 

Marwick’s Pianos, Inc. 

Traditional Income Statement 

For August 

Sales (40*3125)  $125,000 
Cost of goods (40*2450)  $98,000 
Gross margin  $27,000 

Selling and administrative expenses 

Selling expenses 

 
Advertising  $700 
Sales salaries and commissions (950+0.08*125,000)  $10,950 
Delivery of pianos (30*40)  $1200 
Utilities  $350 
Depreciation of sales facilities  $800 
Total selling expenses  $14,000 
Administrative expenses   
Executive salaries  $2,500 
Insurance  $400 
Clerical (1000+20*40)  $1800 
Depreciation of office equipment  $300 
Total administrative expenses  $5,000 
Total selling and administrative expenses  $19,000 
Net operating income  $8,000 

The traditional income statement above shows the summary of how Marwick’s Pianos, Inc. generates its revenues and incurs costs through both non-operating and operating activities. The costs are categorized based on the activity carried out by the organization. For instance, Marwick’s Pianos, Inc. carries out two major activities, including selling operations and administrative activities. Resultantly, the costs have been categorized into selling expenses and administrative expenses. 

It’s time to jumpstart your paper!

Delegate your assignment to our experts and they will do the rest.

Get custom essay

Question 2 

Marwick’s Pianos, Inc. 

Contribution Format Income Statement 

For August 

  Total  Per piano 
Sales (3125*40)  $125,000  $3125 
Variable expenses     
Cost of goods sold (2450*40)  $98,000  $2450 
Sales commission (0.08*125000)  $10,000  $250 
Delivery of pianos (40*30)  $1200  $30 
Clerical (40*20)  $800  $20 
Total variable expenses  $110,000  $2,750 
Contribution margin  $15,000  $375 
Fixed expenses     
Advertising  $700   
Sales salaries  $950   
Utilities  $350   
Depreciation of sales facilities  $800   
Executive salaries  $2500   
Insurance  $400   
Clerical  $1000   
Depreciation of office equipment  $300   
Total fixed expenses  $7000   
Net operating income  8,000   

The contribution margin income statement of Marwick’s Pianos, Inc. shows its contribution margin and net income. The costs have been categorized based on their level of variability. If the costs are variable, they are classified as variable expenses. On the contrary, the costs which are not variable have been classified as fixed expenses. In this case, in calculating the contribution margin, both the variable selling expenses and variable administrative expenses have been incorporated. After the contribution margin has been computed, the fixed selling expenses and fixed administrative expenses have been taken into account in computing Marwick’s Pianos, Inc.’s net operating income. 

Question 3 

Variable costs are depicted on a per unit basis since the total variable cost is impacted by the shifts in the entity’s output. For instance, in Marwick’s Pianos, Inc.’s case, the variable cost of $110,000 will increase when more pianos are produced. The $110,000 is the total variable cost for only 40 pianos. The variable cost per unit is $2750, and when multiplied by the number of pianos produced, it yields the total variable cost. If the variable cost per unit increases, the total variable cost also increases. 

On the contrary, the fixed costs of an entity do not change when there is a shift in the production capacity. For instance, when Marwick’s Pianos, Inc. produces 50 pianos, the total fixed costs will remain $7,000. When showing the fixed cost per unit, the total fixed cost will have to be divided by the number of goods produced. In the case of Marwick’s Pianos, Inc., the total fixed cost of $7000 will have to be divided by 40 pianos to obtain the fixed cost per unit, amounting to $175. When Marwick’s Pianos, Inc. produces 50 pianos, the total fixed cost will be 50*175=$8,750. In this case, the management will be misled to think that the fixed costs are variable since they can increase with the increase in the number of pianos produced. Such an analysis is wrong since fixed costs do not change regardless of how many pianos are produced. The true impression is realized when fixed costs are recorded in total amounts rather than per unit basis. 

Illustration
Cite this page

Select style:

Reference

StudyBounty. (2023, September 16). How to Prepare a Traditional Income Statement.
https://studybounty.com/how-to-prepare-a-traditional-income-statement-essay

illustration

Related essays

We post free essay examples for college on a regular basis. Stay in the know!

Texas Roadhouse: The Best Steakhouse in Town

Running Head: TEXAS ROADHOUSE 1 Texas Roadhouse Prospective analysis is often used to determine specific challenges within systems used in operating different organizations. Thereafter, the leadership of that...

Words: 282

Pages: 1

Views: 93

The Benefits of an Accounting Analysis Strategy

Running head: AT & T FINANCE ANALLYSIS 1 AT & T Financial Analysis Accounting Analysis strategy and Disclosure Quality Accounting strategy is brought about by management flexibility where they can use...

Words: 1458

Pages: 6

Views: 81

Employee Benefits: Fringe Benefits

_De Minimis Fringe Benefits _ _Why are De Minimis Fringe Benefits excluded under Internal Revenue Code section 132(a)(4)? _ De minimis fringe benefits are excluded under Internal Revenue Code section 132(a)(4)...

Words: 1748

Pages: 8

Views: 196

Standard Costs and Variance Analysis

As the business firms embark on production, the stakeholders have to plan the cost of offering the services sufficiently. Therefore, firms have to come up with a standard cost and cumulatively a budget, which they...

Words: 1103

Pages: 4

Views: 179

The Best Boat Marinas in the United Kingdom

I. Analyzing Information Needs The types of information that Molly Mackenzie Boat Marina requires in its business operations and decision making include basic customer information, information about the rates,...

Words: 627

Pages: 4

Views: 97

Spies v. United States: The Supreme Court's Landmark Ruling on Espionage

This is a case which dealt with the issue of income tax evasion. The case determined that for income tax evasion to be found to have transpired, one must willfully disregard their duty to pay tax and engage in ways...

Words: 277

Pages: 1

Views: 120

illustration

Running out of time?

Entrust your assignment to proficient writers and receive TOP-quality paper before the deadline is over.

Illustration